| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 384 100 € | - | - | - | - | - | - | 155 057 € | 229 043 € | 11 525 € | 27 183 € | 0 € | 4691 € | 0 € | 0 € | 0 € | - | 10 518 € | - | - | 175 126 € | 57 € | 175 069 € | - | 0 € | 175 069 € |
| 2023 | 515 918 € | - | - | - | - | - | - | 177 653 € | 338 265 € | 11 584 € | 19 858 € | 47 € | 7326 € | 0 € | 0 € | 0 € | - | 1633 € | - | - | 297 911 € | 0 € | 297 911 € | - | 0 € | 297 911 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 139 139 € | 0 € | 200 454 € | 63 753 € | 403 346 € | 0 € | 0 € | 925 091 € | 925 091 € | 1 328 437 € | - | 188 049 € | 293 962 € | 0 € | 846 426 € | 1 328 437 € | 1 328 437 € |
| 2023 | 93 773 € | 0 € | 45 188 € | 53 579 € | 192 540 € | 0 € | 0 € | 598 338 € | 598 338 € | 790 878 € | - | 119 522 € | 0 € | 0 € | 671 356 € | 790 878 € | 790 878 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | -7170 € | 386.8% | 8380 € | 12 690 € | 20% |
| 2023 | 2500 € | 86.8% | 5740 € | 12 700 € | 20% |
| 2022 | 18 870 € | - | 5980 € | 12 470 € | 2 |