| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2017 | 48 420 € | - | - | - | - | - | - | 42 488 € | 5932 € | 0 € | 554 € | 0 € | 7053 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -1675 € | 0 € | -1675 € | - | 0 € | -1675 € |
| 2016 | 46 705 € | - | - | - | - | - | - | 41 300 € | 5405 € | 0 € | 542 € | 0 € | 5633 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -770 € | 0 € | -770 € | - | 0 € | -770 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2017 | 1 € | 0 € | 14 237 € | 0 € | 14 238 € | 0 € | 0 € | 0 € | 0 € | 14 238 € | - | 16 058 € | 0 € | 0 € | -1820 € | 14 238 € | 14 238 € |
| 2016 | 5 € | 0 € | 11 377 € | 0 € | 11 382 € | 0 € | 0 € | 0 € | 0 € | 11 382 € | - | 11 527 € | 0 € | 0 € | -145 € | 11 382 € | 11 382 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2017 | Not available | |||
| 2016 | Not available | |||