| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 39 400 € | - | - | - | - | - | - | 42 031 € | -2631 € | 0 € | 656 € | 0 € | 0 € | 0 € | 0 € | 0 € | - | 894 € | - | - | -4181 € | 0 € | -4181 € | - | 0 € | -4181 € |
| 2023 | 37 057 € | - | - | - | - | - | - | 44 477 € | -7420 € | 0 € | 559 € | 0 € | 0 € | 0 € | 0 € | 0 € | - | 292 € | - | - | -8271 € | 0 € | -8271 € | - | 0 € | -8271 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 343 € | 0 € | 1888 € | 0 € | 2231 € | 0 € | 0 € | 546 € | 546 € | 2777 € | - | 5907 € | 0 € | 0 € | -3130 € | 2777 € | 2777 € |
| 2023 | 1363 € | 0 € | 2581 € | 0 € | 3944 € | 0 € | 0 € | 1494 € | 1494 € | 5438 € | - | 4387 € | 0 € | 0 € | 1051 € | 5438 € | 5438 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 5230 € | 33.6% | 480 € | 2840 € | 1-50% |
| 2023 | 7880 € | 51.5% | 640 € | 4690 € | 2+100% |
| 2022 | 5200 € | - | 830 € | 2450 € | 1 |