| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2025 | 1 586 711 € | - | - | - | - | - | - | 1 374 097 € | 212 614 € | 53 263 € | 61 531 € | 0 € | 0 € | 0 € | 0 € | 0 € | - | 30 186 € | - | - | 67 634 € | 0 € | 67 634 € | - | 0 € | 67 634 € |
| 2024 | 726 209 € | - | - | - | - | - | - | 566 888 € | 159 321 € | 38 283 € | 54 324 € | 0 € | 0 € | 0 € | 0 € | 0 € | - | 18 108 € | - | - | 48 606 € | 0 € | 48 606 € | - | 0 € | 48 606 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2025 | 0 € | 0 € | 22 181 € | 0 € | 22 181 € | 0 € | 0 € | 2 203 616 € | 2 203 616 € | 2 225 797 € | - | 1 598 789 € | 0 € | 1848 € | 625 160 € | 2 225 797 € | 2 223 949 € |
| 2024 | 0 € | 0 € | 23 854 € | 0 € | 23 854 € | 0 € | 0 € | 1 559 824 € | 1 559 824 € | 1 583 678 € | - | 1 024 650 € | 0 € | 1502 € | 557 526 € | 1 583 678 € | 1 582 176 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2025 | Not available | |||
| 2024 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | -88 970 € | 50.2% | 6840 € | 13 110 € | 40% |
| 2023 | -59 230 € | 39.2% | 5860 € | 11 510 € | 4+33% |
| 2022 | -42 540 € | - | 5140 € | 10 340 € | 3 |