| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2022 | 14 305 € | - | - | - | - | - | - | 22 065 € | -7760 € | 0 € | 0 € | 0 € | 0 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -7760 € | 0 € | -7760 € | - | 0 € | -7760 € |
| 2021 | 21 956 € | - | - | - | - | - | - | 25 851 € | -3895 € | 0 € | 0 € | 9280 € | 0 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 5385 € | 0 € | 5385 € | - | 0 € | 5385 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2022 | 107 € | 0 € | 0 € | 0 € | 107 € | 0 € | 0 € | 0 € | 0 € | 107 € | - | 0 € | 45 € | 0 € | 62 € | 107 € | 107 € |
| 2021 | 336 € | 0 € | 3131 € | 11 815 € | 15 282 € | 0 € | 0 € | 1873 € | 1873 € | 17 155 € | - | 9333 € | 0 € | 0 € | 7822 € | 17 155 € | 17 155 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2022 | Not available | |||
| 2021 | Not available | |||