| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2025 | 17 368 € | - | - | - | - | - | - | 890 € | 16 478 € | 4237 € | 3946 € | 0 € | 207 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 8088 € | 364 € | 7724 € | - | 0 € | 7724 € |
| 2024 | 13 970 € | - | - | - | - | - | - | 3319 € | 10 651 € | 545 € | 7324 € | 121 € | 824 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 2079 € | 130 € | 1949 € | - | 0 € | 1949 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2025 | 4201 € | 0 € | 36 004 € | 0 € | 40 205 € | 0 € | 0 € | 1401 € | 1401 € | 41 606 € | - | 1601 € | 0 € | 0 € | 40 005 € | 41 606 € | 41 606 € |
| 2024 | 385 € | 0 € | 33 440 € | 0 € | 33 825 € | 0 € | 0 € | 641 € | 641 € | 34 466 € | - | 1185 € | 0 € | 0 € | 33 281 € | 34 466 € | 34 466 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2025 | Not available | |||
| 2024 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 2410 € | 66.5% | 270 € | 420 € | 10% |
| 2023 | 7190 € | 142.1% | 600 € | 1050 € | 10% |
| 2022 | 2970 € | - | 250 € | 360 € | 1 |