| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 32 729 € | - | - | - | - | - | - | 10 879 € | 21 850 € | 97 097 € | 7144 € | 39 478 € | 2714 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -45 627 € | 0 € | -45 627 € | - | 0 € | -45 627 € |
| 2023 | 25 761 € | - | - | - | - | - | - | 16 540 € | 9221 € | 100 718 € | 6752 € | 0 € | 1578 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -99 827 € | 0 € | -99 827 € | - | 0 € | -99 827 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 1959 € | 0 € | 8786 € | 35 869 € | 46 614 € | 0 € | 0 € | 1 700 349 € | 1 700 349 € | 1 746 963 € | - | 74 411 € | 988 171 € | 0 € | 684 381 € | 1 746 963 € | 1 746 963 € |
| 2023 | 5992 € | 0 € | 78 158 € | 0 € | 84 150 € | 0 € | 0 € | 1 229 803 € | 1 229 803 € | 1 313 953 € | - | 103 824 € | 480 121 € | 0 € | 730 008 € | 1 313 953 € | 1 313 953 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | -182 940 € | 2927.5% | 4200 € | 6860 € | 10% |
| 2023 | 6470 € | 76.0% | 4240 € | 7040 € | 10% |
| 2022 | 26 910 € | - | 3240 € | 5280 € | 1 |