| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 269 869 € | - | - | - | - | - | - | 206 810 € | 63 059 € | 5680 € | 30 016 € | 0 € | 14 849 € | 0 € | 0 € | 0 € | - | 302 € | - | - | 12 212 € | 0 € | 12 212 € | - | 0 € | 12 212 € |
| 2023 | 178 071 € | - | - | - | - | - | - | 138 825 € | 39 246 € | 2006 € | 20 543 € | 0 € | 9042 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 7655 € | 0 € | 7655 € | - | 0 € | 7655 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 34 425 € | 0 € | 2871 € | 0 € | 37 296 € | 4416 € | 0 € | 5571 € | 9987 € | 47 283 € | - | 30 359 € | 0 € | 0 € | 16 924 € | 47 283 € | 47 283 € |
| 2023 | 22 603 € | 0 € | 3266 € | 0 € | 25 869 € | 6624 € | 0 € | 2464 € | 9088 € | 34 957 € | - | 30 245 € | 0 € | 0 € | 4712 € | 34 957 € | 34 957 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 54 100 € | 32.6% | 17 320 € | 36 750 € | 70% |
| 2023 | 40 800 € | 79.6% | 11 550 € | 29 220 € | 7+17% |
| 2022 | 22 720 € | - | 6170 € | 16 520 € | 6 |