| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 26 066 € | - | - | - | - | - | - | 19 905 € | 6161 € | 0 € | 8245 € | 0 € | 0 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -2084 € | 0 € | -2084 € | - | 0 € | -2084 € |
| 2023 | 51 798 € | - | - | - | - | - | - | 36 772 € | 15 026 € | 0 € | 7017 € | 427 € | 40 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 8396 € | 4000 € | 4396 € | - | 0 € | 4396 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 12 397 € | 0 € | 3050 € | 4645 € | 20 092 € | 0 € | 0 € | 7666 € | 7666 € | 27 758 € | - | 29 € | 0 € | 486 € | 27 243 € | 27 758 € | 27 272 € |
| 2023 | 8190 € | 0 € | 12 741 € | 21 338 € | 42 269 € | 0 € | 0 € | 7666 € | 7666 € | 49 935 € | - | 2463 € | 0 € | 486 € | 46 986 € | 49 935 € | 49 449 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 18 790 € | 329.0% | 990 € | 800 € | 20% |
| 2023 | 4380 € | 73.3% | 870 € | 900 € | 20% |
| 2022 | 16 410 € | - | 960 € | 1200 € | 2 |