| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 482 178 € | - | - | - | - | - | - | 0 € | 482 178 € | 14 565 € | 1121 € | 38 362 € | 24 516 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 480 338 € | 0 € | 480 338 € | - | 0 € | 480 338 € |
| 2023 | 546 636 € | - | - | - | - | - | - | 0 € | 546 636 € | 9968 € | 485 € | 48 821 € | 17 440 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 567 564 € | 0 € | 567 564 € | - | 0 € | 567 564 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 44 515 € | 0 € | 0 € | 0 € | 44 515 € | 2 676 654 € | 61 € | 0 € | 2 676 715 € | 2 721 230 € | - | 232 952 € | 2 725 765 € | 0 € | -237 487 € | 2 721 230 € | 2 721 230 € |
| 2023 | 6188 € | 0 € | 5471 € | 0 € | 11 659 € | 2 195 044 € | 80 € | 73 € | 2 195 197 € | 2 206 856 € | - | 232 604 € | 2 692 077 € | 0 € | -717 825 € | 2 206 856 € | 2 206 856 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 5480 € | 35.3% | 2080 € | 3390 € | 10% |
| 2023 | 4050 € | 20.5% | 1540 € | 2510 € | 10% |
| 2022 | 3360 € | - | 1330 € | 2030 € | 1 |