| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 34 167 € | - | - | - | - | - | - | 0 € | 34 167 € | 54 304 € | 45 719 € | 335 € | 165 304 € | 0 € | 0 € | 0 € | - | 1214 € | - | - | -232 039 € | 25 000 € | -257 039 € | - | 0 € | -257 039 € |
| 2023 | 18 349 € | - | - | - | - | - | - | 0 € | 18 349 € | 39 328 € | 46 101 € | 0 € | 224 753 € | 2 474 987 € | 0 € | 0 € | - | 50 039 € | - | - | 2 133 115 € | 36 250 € | 2 096 865 € | - | 0 € | 2 096 865 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 123 283 € | 0 € | 41 005 € | 2 404 920 € | 2 569 208 € | 1 603 750 € | 0 € | 115 062 € | 1 718 812 € | 4 288 020 € | - | 16 186 € | 0 € | 0 € | 4 271 834 € | 4 288 020 € | 4 288 020 € |
| 2023 | 2 780 563 € | 0 € | 108 789 € | 1 664 626 € | 4 553 978 € | 0 € | 0 € | 173 984 € | 173 984 € | 4 727 962 € | - | 25 696 € | 0 € | 0 € | 4 702 266 € | 4 727 962 € | 4 727 962 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 28 270 € | 98.5% | 11 290 € | 12 230 € | 30% |
| 2023 | 14 240 € | 260.7% | 11 540 € | 12 360 € | 3+50% |
| 2022 | -8860 € | - | 8740 € | 9880 € | 2 |