| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2021 | 58 298 € | - | - | - | - | - | - | 54 583 € | 3715 € | 4187 € | 3105 € | 0 € | 0 € | 0 € | 0 € | 0 € | - | 359 € | - | - | -3936 € | 0 € | -3936 € | - | 0 € | -3936 € |
| 2020 | 274 € | - | - | - | - | - | - | 141 € | 133 € | 0 € | 105 € | 0 € | 0 € | 0 € | 0 € | 0 € | - | 663 € | - | - | -635 € | 0 € | -635 € | - | 0 € | -635 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2021 | 20 € | 0 € | 78 431 € | 0 € | 78 451 € | 0 € | 0 € | 0 € | 0 € | 78 451 € | - | 34 907 € | 100 771 € | 0 € | -57 227 € | 78 451 € | 78 451 € |
| 2020 | 189 € | 0 € | 62 172 € | 189 € | 62 550 € | 0 € | 0 € | 0 € | 0 € | 62 550 € | - | 15 070 € | 100 771 € | 0 € | -53 291 € | 62 550 € | 62 550 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2021 | Not available | |||
| 2020 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 4700 € | 54.3% | 780 € | 1230 € | - |
| 2023 | 10 290 € | 48.5% | 1200 € | 1970 € | 10% |
| 2022 | 19 980 € | - | 1470 € | 2320 € | 1 |