| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 1 867 679 € | - | - | - | - | - | - | 1 581 032 € | 286 647 € | 0 € | 33 551 € | 16 484 € | 169 € | 0 € | 0 € | 338 € | - | 1475 € | - | - | 268 274 € | 14 000 € | 254 274 € | - | 0 € | 254 274 € |
| 2023 | 2 527 973 € | - | - | - | - | - | - | 2 195 028 € | 332 945 € | 0 € | 24 497 € | 0 € | 52 926 € | 0 € | 0 € | 35 € | - | 346 € | - | - | 255 211 € | 15 521 € | 239 690 € | - | 0 € | 239 690 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 1 441 441 € | 0 € | 44 506 € | 785 518 € | 2 271 465 € | 0 € | 0 € | 35 781 € | 35 781 € | 2 307 246 € | - | 1 139 566 € | 0 € | 0 € | 1 167 680 € | 2 307 246 € | 2 307 246 € |
| 2023 | 1 340 220 € | 0 € | 103 194 € | 296 354 € | 1 739 768 € | 0 € | 0 € | 38 286 € | 38 286 € | 1 778 054 € | - | 808 648 € | 0 € | 0 € | 969 406 € | 1 778 054 € | 1 778 054 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 461 670 € | 8.8% | 27 520 € | 45 480 € | 60% |
| 2023 | 505 990 € | 6.8% | 27 630 € | 44 380 € | 60% |
| 2022 | 473 880 € | - | 16 440 € | 27 600 € | 6 |