| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 1 489 652 € | - | - | - | - | - | - | 1 073 962 € | 415 690 € | 491 142 € | 12 108 € | 0 € | 0 € | 0 € | 0 € | 2 € | - | 6025 € | - | - | -93 583 € | 15 000 € | -108 583 € | - | 0 € | -108 583 € |
| 2023 | 1 524 835 € | - | - | - | - | - | - | 1 045 922 € | 478 913 € | 377 752 € | 12 674 € | 22 611 € | 0 € | 0 € | 0 € | 0 € | - | 6038 € | - | - | 105 060 € | 6250 € | 98 810 € | - | 0 € | 98 810 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 26 581 € | 0 € | 58 120 € | 168 058 € | 252 759 € | 0 € | 0 € | 42 213 € | 42 213 € | 294 972 € | - | 82 098 € | 18 204 € | 0 € | 194 670 € | 294 972 € | 294 972 € |
| 2023 | 88 471 € | 0 € | 43 253 € | 250 993 € | 382 717 € | 0 € | 0 € | 45 754 € | 45 754 € | 428 471 € | - | 45 657 € | 15 735 € | 0 € | 367 079 € | 428 471 € | 428 471 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 265 240 € | 3.4% | 22 330 € | 45 530 € | 80% |
| 2023 | 256 530 € | 8.2% | 16 040 € | 36 130 € | 8+14% |
| 2022 | 237 110 € | - | 10 290 € | 26 130 € | 7 |