| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 16 139 € | - | - | - | - | - | - | 19 120 € | -2981 € | 83 € | 116 € | 0 € | 0 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -3180 € | 0 € | -3180 € | - | 0 € | -3180 € |
| 2023 | 3873 € | - | - | - | - | - | - | 5309 € | -1436 € | 0 € | 95 € | 0 € | 0 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -1531 € | 0 € | -1531 € | - | 0 € | -1531 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 2001 € | 0 € | 16 € | 6944 € | 8961 € | 0 € | 0 € | 0 € | 0 € | 8961 € | - | 9040 € | 4620 € | 0 € | -4699 € | 8961 € | 8961 € |
| 2023 | 92 € | 0 € | 0 € | 6960 € | 7052 € | 0 € | 0 € | 0 € | 0 € | 7052 € | - | 6161 € | 2410 € | 0 € | -1519 € | 7052 € | 7052 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 3290 € | 840.0% | 1050 € | 2240 € | 2+100% |
| 2023 | 350 € | 87.7% | 130 € | 220 € | 1-50% |
| 2022 | 2850 € | - | 360 € | 2480 € | 2 |