| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2021 | 293 855 € | - | - | - | - | - | - | 243 862 € | 49 993 € | 46 066 € | 15 053 € | 23 147 € | 4898 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 7123 € | 0 € | 7123 € | - | 0 € | 7123 € |
| 2020 | 198 950 € | - | - | - | - | - | - | 179 989 € | 18 961 € | 39 979 € | 19 075 € | 8464 € | 287 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -31 916 € | 0 € | -31 916 € | - | 0 € | -31 916 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2021 | 5434 € | 0 € | 1910 € | 43 543 € | 50 887 € | 0 € | 181 € | 8176 € | 8357 € | 59 244 € | - | 68 062 € | 20 000 € | 0 € | -28 818 € | 59 244 € | 59 244 € |
| 2020 | 1601 € | 0 € | 232 € | 20 401 € | 22 234 € | 0 € | 181 € | 13 535 € | 13 716 € | 35 950 € | - | 51 891 € | 20 000 € | 0 € | -35 941 € | 35 950 € | 35 950 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2021 | Not available | |||
| 2020 | Not available | |||