| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 23 159 € | - | - | - | - | - | - | 16 385 € | 6774 € | 0 € | 1391 € | 0 € | 0 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 5383 € | 0 € | 5383 € | - | 0 € | 5383 € |
| 2023 | 15 104 € | - | - | - | - | - | - | 9329 € | 5775 € | 0 € | 936 € | 0 € | 0 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 4839 € | 600 € | 4239 € | - | 0 € | 4239 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 13 268 € | 0 € | 267 € | 0 € | 13 535 € | 0 € | 0 € | 0 € | 0 € | 13 535 € | - | 1293 € | 0 € | 0 € | 12 242 € | 13 535 € | 13 535 € |
| 2023 | 8585 € | 0 € | 197 € | 0 € | 8782 € | 0 € | 0 € | 0 € | 0 € | 8782 € | - | 1923 € | 0 € | 0 € | 6859 € | 8782 € | 8782 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 7340 € | 134.5% | 2560 € | 4180 € | 10% |
| 2023 | 3130 € | 126.8% | 1190 € | 1940 € | 10% |
| 2022 | 1380 € | - | 260 € | 430 € | 1 |