| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2025 | 19 300 € | - | - | - | - | - | - | 0 € | 19 300 € | 0 € | 19 688 € | 126 € | 0 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -262 € | 0 € | -262 € | - | 0 € | -262 € |
| 2024 | 18 200 € | - | - | - | - | - | - | 0 € | 18 200 € | 0 € | 17 612 € | 0 € | 0 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 588 € | 0 € | 588 € | - | 0 € | 588 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2025 | 0 € | 0 € | 634 € | 0 € | 634 € | 0 € | 0 € | 305 € | 305 € | 939 € | - | 434 € | 0 € | 0 € | 505 € | 939 € | 939 € |
| 2024 | 51 € | 0 € | 668 € | 0 € | 719 € | 0 € | 0 € | 454 € | 454 € | 1173 € | - | 406 € | 0 € | 0 € | 767 € | 1173 € | 1173 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2025 | Not available | |||
| 2024 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 1370 € | 53.2% | 1360 € | 0 € | 1-50% |
| 2023 | 2930 € | 9.3% | 780 € | 1750 € | 2+100% |
| 2022 | 2680 € | - | 170 € | 960 € | 1 |