| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2025 | 21 355 € | - | - | - | - | - | - | 0 € | 21 355 € | 0 € | 15 028 € | 0 € | 0 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 6327 € | 0 € | 6327 € | - | 0 € | 6327 € |
| 2024 | 18 630 € | - | - | - | - | - | - | 0 € | 18 630 € | 0 € | 14 624 € | 0 € | 0 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 4006 € | 3750 € | 256 € | - | 0 € | 256 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2025 | 14 421 € | 0 € | 0 € | 0 € | 14 421 € | 0 € | 0 € | 0 € | 0 € | 14 421 € | - | 1252 € | 0 € | 0 € | 13 169 € | 14 421 € | 14 421 € |
| 2024 | 8060 € | 0 € | 0 € | 0 € | 8060 € | 0 € | 0 € | 0 € | 0 € | 8060 € | - | 1219 € | 0 € | 0 € | 6841 € | 8060 € | 8060 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2025 | Not available | |||
| 2024 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 9590 € | 113.1% | 1830 € | 4000 € | 10% |
| 2023 | 4500 € | 20.4% | 1390 € | 3110 € | 10% |
| 2022 | 5650 € | - | 2360 € | 1880 € | 1 |