| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 0 € | - | - | - | - | - | - | 0 € | 0 € | 0 € | 53 499 € | 0 € | 2388 € | 0 € | 0 € | 76 393 € | - | 0 € | - | - | 20 506 € | 0 € | 20 506 € | - | 0 € | 20 506 € |
| 2023 | 0 € | - | - | - | - | - | - | 0 € | 0 € | 0 € | 48 532 € | 0 € | 2009 € | 0 € | 0 € | 129 244 € | - | 0 € | - | - | 78 703 € | 0 € | 78 703 € | - | 0 € | 78 703 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 234 € | 8 367 863 € | 789 807 € | 0 € | 9 157 904 € | 0 € | 0 € | 862 000 € | 862 000 € | 10 019 904 € | - | 23 462 € | 0 € | 0 € | 9 996 442 € | 10 019 904 € | 10 019 904 € |
| 2023 | 699 € | 11 262 532 € | 6 717 067 € | 0 € | 17 980 298 € | 0 € | 0 € | 862 000 € | 862 000 € | 18 842 298 € | - | 3831 € | 0 € | 0 € | 18 838 467 € | 18 842 298 € | 18 842 298 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 52 280 € | 48.6% | 38 090 € | 14 180 € | 1-50% |
| 2023 | 35 190 € | 32.9% | 22 310 € | 12 880 € | 20% |
| 2022 | 52 460 € | - | 42 850 € | 9610 € | 2 |