| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 47 610 € | - | - | - | - | - | - | 76 357 € | -28 747 € | 0 € | 0 € | 38 268 € | 7011 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 2510 € | 0 € | 2510 € | - | 0 € | 2510 € |
| 2023 | 35 419 € | - | - | - | - | - | - | 69 525 € | -34 106 € | 0 € | 0 € | 5738 € | 1833 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -30 201 € | 0 € | -30 201 € | - | 0 € | -30 201 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 90 614 € | 0 € | 151 924 € | 959 € | 243 497 € | 227 145 € | 0 € | 88 046 € | 315 191 € | 558 688 € | - | 5059 € | 387 641 € | 0 € | 165 988 € | 558 688 € | 558 688 € |
| 2023 | 107 900 € | 0 € | 150 639 € | 0 € | 258 539 € | 197 145 € | 0 € | 91 140 € | 288 285 € | 546 824 € | - | 19 876 € | 363 470 € | 0 € | 163 478 € | 546 824 € | 546 824 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 15 330 € | 4.1% | 1880 € | 5890 € | 20% |
| 2023 | 14 730 € | 207.5% | 1920 € | 5980 € | 20% |
| 2022 | 4790 € | - | 2350 € | 7010 € | 2 |