| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2025 | 19 465 € | - | - | - | - | - | - | 5407 € | 14 058 € | 0 € | 12 172 € | 14 € | 0 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 1900 € | 50 € | 1850 € | - | 0 € | 1850 € |
| 2024 | 14 155 € | - | - | - | - | - | - | 3436 € | 10 719 € | 0 € | 10 526 € | 0 € | 0 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 193 € | 50 € | 143 € | - | 0 € | 143 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2025 | 2492 € | 0 € | 650 € | 0 € | 3142 € | 0 € | 0 € | 3378 € | 3378 € | 6520 € | - | 220 € | 3222 € | 0 € | 3078 € | 6520 € | 6520 € |
| 2024 | 1097 € | 0 € | 60 € | 0 € | 1157 € | 0 € | 0 € | 3152 € | 3152 € | 4309 € | - | 0 € | 3081 € | 0 € | 1228 € | 4309 € | 4309 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2025 | Not available | |||
| 2024 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 420 € | 13.5% | 370 € | 0 € | 10% |
| 2023 | 370 € | 94.7% | 320 € | 0 € | 10% |
| 2022 | 190 € | - | 140 € | 0 € | 1 |