| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 138 846 € | - | - | - | - | - | - | 52 816 € | 86 030 € | 0 € | 22 311 € | 350 € | 76 813 € | 0 € | 0 € | 0 € | - | 40 € | - | - | -16 847 € | 0 € | -16 847 € | - | 0 € | -16 847 € |
| 2023 | 174 328 € | - | - | - | - | - | - | 54 898 € | 119 430 € | 0 € | 49 388 € | 37 360 € | 83 579 € | 0 € | 0 € | 0 € | - | 95 € | - | - | -16 912 € | 0 € | -16 912 € | - | 0 € | -16 912 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 27 508 € | 0 € | 9964 € | 5657 € | 43 129 € | 0 € | 0 € | 4376 € | 4376 € | 47 505 € | - | 10 557 € | 0 € | 0 € | 36 948 € | 47 505 € | 47 505 € |
| 2023 | 56 604 € | 0 € | 8190 € | 8851 € | 73 645 € | 0 € | 0 € | 6728 € | 6728 € | 80 373 € | - | 26 579 € | 0 € | 0 € | 53 794 € | 80 373 € | 80 373 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 17 910 € | 45.3% | 3040 € | 8120 € | 3-40% |
| 2023 | 32 730 € | 26.2% | 4900 € | 11 480 € | 5+25% |
| 2022 | 44 330 € | - | 3630 € | 10 060 € | 4 |