| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2025 | 307 678 € | - | - | - | - | - | - | 180 239 € | 127 439 € | 123 190 € | 3854 € | 0 € | 116 € | 0 € | 0 € | 0 € | - | 2486 € | - | - | -2207 € | 0 € | -2207 € | - | 0 € | -2207 € |
| 2024 | 273 572 € | - | - | - | - | - | - | 198 633 € | 74 939 € | 107 524 € | 3996 € | 0 € | 15 € | 0 € | 0 € | 0 € | - | 5936 € | - | - | -42 532 € | 0 € | -42 532 € | - | 0 € | -42 532 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2025 | 12 498 € | 0 € | 43 114 € | 0 € | 55 612 € | 0 € | 0 € | 48 464 € | 48 464 € | 104 076 € | - | 37 954 € | 0 € | 0 € | 66 122 € | 104 076 € | 104 076 € |
| 2024 | 3414 € | 0 € | 25 945 € | 0 € | 29 359 € | 0 € | 0 € | 124 070 € | 124 070 € | 153 429 € | - | 73 914 € | 11 186 € | 0 € | 68 329 € | 153 429 € | 153 429 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2025 | Not available | |||
| 2024 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 73 870 € | 14.9% | 13 900 € | 27 730 € | 80% |
| 2023 | 86 800 € | 38.4% | 11 670 € | 23 400 € | 80% |
| 2022 | 62 700 € | - | 8620 € | 18 090 € | 8 |