| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 7 846 788 € | - | - | - | - | - | - | 5 455 212 € | 2 391 576 € | 2 603 130 € | 176 082 € | 570 602 € | 133 195 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 49 771 € | 13 € | 49 758 € | - | 0 € | 49 758 € |
| 2023 | 7 281 205 € | - | - | - | - | - | - | 5 881 794 € | 1 399 411 € | 1 795 598 € | 144 570 € | 546 316 € | 1756 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 3803 € | 439 € | 3364 € | - | 0 € | 3364 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 184 104 € | 0 € | 4 826 640 € | 1 934 889 € | 6 945 633 € | 0 € | 401 € | 4209 € | 4610 € | 6 950 243 € | - | 4 470 254 € | 0 € | 0 € | 2 479 989 € | 6 950 243 € | 6 950 243 € |
| 2023 | 206 254 € | 0 € | 4 996 623 € | 2 296 492 € | 7 499 369 € | 0 € | 0 € | 0 € | 0 € | 7 499 369 € | - | 5 069 138 € | 0 € | 0 € | 2 430 231 € | 7 499 369 € | 7 499 369 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 139 130 € | 29.8% | 37 830 € | 67 400 € | 8+14% |
| 2023 | 107 170 € | 87.4% | 30 180 € | 55 530 € | 7+17% |
| 2022 | 853 530 € | - | 25 530 € | 49 700 € | 6 |