| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 1 705 814 € | - | - | - | - | - | - | 1 122 709 € | 583 105 € | 391 € | 8262 € | 0 € | 105 296 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 469 156 € | 31 333 € | 437 823 € | - | 0 € | 437 823 € |
| 2023 | 490 197 € | - | - | - | - | - | - | 376 823 € | 113 374 € | 1020 € | 14 781 € | 8100 € | 2193 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 103 480 € | 15 018 € | 88 462 € | - | 0 € | 88 462 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 197 788 € | 0 € | 252 149 € | 51 683 € | 501 620 € | 0 € | 794 € | 266 618 € | 267 412 € | 769 032 € | - | 15 095 € | 0 € | 100 000 € | 653 937 € | 769 032 € | 669 032 € |
| 2023 | 73 860 € | 0 € | 63 012 € | 54 331 € | 191 203 € | 0 € | 1407 € | 159 478 € | 160 885 € | 352 088 € | - | 10 974 € | 0 € | 0 € | 341 114 € | 352 088 € | 352 088 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | -26 710 € | 640.7% | 9510 € | 17 130 € | 6-14% |
| 2023 | 4940 € | 77.9% | 10 220 € | 16 940 € | 70% |
| 2022 | 22 350 € | - | 9880 € | 16 790 € | 7 |