| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 108 810 € | - | - | - | - | - | - | 14 046 € | 94 764 € | 69 048 € | 3698 € | 0 € | 1568 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 20 450 € | 4910 € | 15 540 € | - | 7000 € | 8540 € |
| 2023 | 91 569 € | - | - | - | - | - | - | 14 331 € | 77 238 € | 68 011 € | 2979 € | 0 € | 366 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 5882 € | 0 € | 5882 € | - | 0 € | 5882 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 147 € | 0 € | 18 837 € | 0 € | 18 984 € | 0 € | 0 € | 1024 € | 1024 € | 20 008 € | - | 8251 € | 0 € | 0 € | 11 757 € | 20 008 € | 20 008 € |
| 2023 | 18 772 € | 0 € | 8096 € | 0 € | 26 868 € | 0 € | 0 € | 380 € | 380 € | 27 248 € | - | 11 391 € | 0 € | 0 € | 15 857 € | 27 248 € | 27 248 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 50 610 € | 55.4% | 9730 € | 16 090 € | 2-33% |
| 2023 | 32 570 € | 14.3% | 5730 € | 10 020 € | 30% |
| 2022 | 38 010 € | - | 6040 € | 12 040 € | 3 |