| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2025 | 94 900 € | - | - | - | - | - | - | 128 429 € | -33 529 € | 104 024 € | 13 905 € | 163 880 € | 0 € | 0 € | 0 € | 0 € | - | 830 € | - | - | 11 592 € | 0 € | 11 592 € | - | 0 € | 11 592 € |
| 2024 | 44 800 € | - | - | - | - | - | - | 106 173 € | -61 373 € | 103 347 € | 17 379 € | 114 699 € | 0 € | 0 € | 0 € | 0 € | - | 8544 € | - | - | -75 944 € | 0 € | -75 944 € | - | 0 € | -75 944 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2025 | 108 406 € | 0 € | 46 651 € | 15 051 € | 170 108 € | 440 € | 0 € | 380 598 € | 381 038 € | 551 146 € | - | 58 594 € | 302 583 € | 0 € | 189 969 € | 551 146 € | 551 146 € |
| 2024 | 57 377 € | 0 € | 29 277 € | 18 348 € | 105 002 € | 440 € | 0 € | 430 260 € | 430 700 € | 535 702 € | - | 135 408 € | 214 667 € | 0 € | 185 627 € | 535 702 € | 535 702 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2025 | Not available | |||
| 2024 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | -10 700 € | 241.9% | 4380 € | 8400 € | 4+33% |
| 2023 | -3130 € | 58.3% | 3890 € | 9130 € | 3-25% |
| 2022 | -7500 € | - | 3240 € | 8490 € | 4 |