| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2025 | 13 730 € | - | - | - | - | - | - | 11 852 € | 1878 € | 0 € | 512 € | 0 € | 0 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 1366 € | 0 € | 1366 € | - | 0 € | 1366 € |
| 2024 | 11 455 € | - | - | - | - | - | - | 10 723 € | 732 € | 0 € | 447 € | 0 € | 0 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 285 € | 0 € | 285 € | - | 0 € | 285 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2025 | 379 € | 0 € | 0 € | 0 € | 379 € | 0 € | 0 € | 0 € | 0 € | 379 € | - | 3963 € | 0 € | 0 € | -3584 € | 379 € | 379 € |
| 2024 | 340 € | 0 € | 0 € | 0 € | 340 € | 0 € | 0 € | 0 € | 0 € | 340 € | - | 5290 € | 0 € | 0 € | -4950 € | 340 € | 340 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2025 | Not available | |||
| 2024 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 3340 € | 22.8% | 500 € | 2840 € | 10% |
| 2023 | 2720 € | 1.1% | 220 € | 2500 € | 10% |
| 2022 | 2690 € | - | 360 € | 1820 € | 1 |