| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 1 881 034 € | - | - | - | - | - | - | 1 760 389 € | 120 645 € | 0 € | 30 538 € | 144 € | 1846 € | 0 € | 0 € | 0 € | - | 650 € | - | - | 87 755 € | 0 € | 87 755 € | - | 0 € | 87 755 € |
| 2023 | 1 072 854 € | - | - | - | - | - | - | 844 095 € | 228 759 € | 5684 € | 24 072 € | 20 115 € | 850 € | 0 € | 0 € | 0 € | - | 574 € | - | - | 217 694 € | 0 € | 217 694 € | - | 0 € | 217 694 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 101 116 € | 0 € | 154 402 € | 13 297 € | 268 815 € | 0 € | 0 € | 105 001 € | 105 001 € | 373 816 € | - | 97 123 € | 0 € | 0 € | 276 693 € | 373 816 € | 373 816 € |
| 2023 | 249 726 € | 0 € | 210 830 € | 1204 € | 461 760 € | 0 € | 0 € | 89 551 € | 89 551 € | 551 311 € | - | 77 941 € | 0 € | 0 € | 473 370 € | 551 311 € | 551 311 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 213 010 € | 49.5% | 116 290 € | 199 130 € | 46+35% |
| 2023 | 142 450 € | 18.3% | 64 850 € | 115 600 € | 34-24% |
| 2022 | 174 370 € | - | 96 190 € | 166 130 € | 45 |