| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 119 993 € | - | - | - | - | - | - | 125 152 € | -5159 € | 0 € | 7779 € | 0 € | 2790 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -15 728 € | 214 € | -15 942 € | - | 0 € | -15 942 € |
| 2023 | 189 895 € | - | - | - | - | - | - | 161 491 € | 28 404 € | 0 € | 18 599 € | 0 € | 1948 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 7857 € | 0 € | 7857 € | - | 0 € | 7857 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 2486 € | 0 € | 4900 € | 7803 € | 15 189 € | 0 € | 0 € | 408 377 € | 408 377 € | 423 566 € | - | 44 110 € | 34 000 € | 0 € | 345 456 € | 423 566 € | 423 566 € |
| 2023 | 265 € | 0 € | 4754 € | 10 352 € | 15 371 € | 0 € | 0 € | 417 406 € | 417 406 € | 432 777 € | - | 32 879 € | 38 500 € | 0 € | 361 398 € | 432 777 € | 432 777 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 28 070 € | 16.7% | 6530 € | 11 330 € | 3-25% |
| 2023 | 33 680 € | 30.8% | 7250 € | 13 770 € | 40% |
| 2022 | 48 640 € | - | 10 880 € | 19 970 € | 4 |