| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 216 010 € | - | - | - | - | - | - | 160 842 € | 55 168 € | 0 € | 10 784 € | 3743 € | 60 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 48 067 € | 0 € | 48 067 € | - | 0 € | 48 067 € |
| 2023 | 259 800 € | - | - | - | - | - | - | 190 731 € | 69 069 € | 0 € | 9884 € | 0 € | 896 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 58 289 € | 0 € | 58 289 € | - | 0 € | 58 289 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 98 417 € | 0 € | 7815 € | 123 712 € | 229 944 € | 0 € | 0 € | 16 000 € | 16 000 € | 245 944 € | - | 76 491 € | 0 € | 0 € | 169 453 € | 245 944 € | 245 944 € |
| 2023 | 107 323 € | 0 € | 4551 € | 127 076 € | 238 950 € | 0 € | 0 € | 8422 € | 8422 € | 247 372 € | - | 83 105 € | 0 € | 0 € | 164 267 € | 247 372 € | 247 372 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 3110 € | 21.0% | 470 € | 2630 € | 10% |
| 2023 | 2570 € | 33.9% | 410 € | 2870 € | 10% |
| 2022 | 1920 € | - | 740 € | 2350 € | 1 |