| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 359 545 € | - | - | - | - | - | - | 304 642 € | 54 903 € | 1224 € | 10 521 € | 0 € | 370 € | 0 € | 0 € | 0 € | - | 153 € | - | - | 42 635 € | 26 € | 42 609 € | - | 0 € | 42 609 € |
| 2023 | 335 744 € | - | - | - | - | - | - | 302 354 € | 33 390 € | 1236 € | 7790 € | 0 € | 2379 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 21 985 € | 224 € | 21 761 € | - | 0 € | 21 761 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 3330 € | 0 € | 172 424 € | 71 071 € | 246 825 € | 0 € | 668 € | 35 377 € | 36 045 € | 282 870 € | - | 96 330 € | 96 511 € | 0 € | 90 029 € | 282 870 € | 282 870 € |
| 2023 | 1570 € | 0 € | 134 687 € | 53 047 € | 189 304 € | 0 € | 668 € | 35 779 € | 36 447 € | 225 751 € | - | 62 153 € | 116 178 € | 0 € | 47 420 € | 225 751 € | 225 751 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 74 520 € | 5.2% | 7000 € | 11 360 € | 20% |
| 2023 | 70 820 € | 18.1% | 6480 € | 10 890 € | 20% |
| 2022 | 86 520 € | - | 5350 € | 10 680 € | 2 |