| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 455 014 € | - | - | - | - | - | - | 154 076 € | 300 938 € | 0 € | 9478 € | 0 € | 0 € | 0 € | 0 € | 85 045 € | - | 99 607 € | - | - | 276 898 € | 50 € | 276 848 € | - | 0 € | 276 848 € |
| 2023 | 448 898 € | - | - | - | - | - | - | 163 351 € | 285 547 € | 0 € | 8063 € | 0 € | 0 € | 0 € | 0 € | 63 482 € | - | 97 313 € | - | - | 243 653 € | 50 € | 243 603 € | - | 0 € | 243 603 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 863 891 € | 0 € | 51 002 € | 0 € | 914 893 € | 1 208 828 € | 0 € | 1 503 385 € | 2 712 213 € | 3 627 106 € | - | 198 385 € | 1 560 053 € | 0 € | 1 868 668 € | 3 627 106 € | 3 627 106 € |
| 2023 | 677 817 € | 0 € | 48 809 € | 0 € | 726 626 € | 1 148 279 € | 0 € | 1 656 991 € | 2 805 270 € | 3 531 896 € | - | 195 407 € | 1 744 669 € | 0 € | 1 591 820 € | 3 531 896 € | 3 531 896 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 98 480 € | 3.7% | 0 € | 0 € | - |
| 2023 | 94 960 € | 4.5% | 0 € | 0 € | - |
| 2022 | 90 880 € | - | 0 € | -230 € | - |