| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 296 940 € | - | - | - | - | - | - | 104 250 € | 192 690 € | 0 € | 8658 € | 0 € | 0 € | 0 € | 0 € | 56 676 € | - | 74 681 € | - | - | 166 027 € | 50 € | 165 977 € | - | 0 € | 165 977 € |
| 2023 | 286 899 € | - | - | - | - | - | - | 104 253 € | 182 646 € | 0 € | 7586 € | 0 € | 0 € | 0 € | 0 € | 43 438 € | - | 72 963 € | - | - | 145 535 € | 50 € | 145 485 € | - | 0 € | 145 485 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 509 630 € | 0 € | 32 331 € | 0 € | 541 961 € | 841 862 € | 0 € | 1 167 253 € | 2 009 115 € | 2 551 076 € | - | 148 130 € | 1 169 588 € | 0 € | 1 233 358 € | 2 551 076 € | 2 551 076 € |
| 2023 | 419 139 € | 0 € | 31 373 € | 0 € | 450 512 € | 799 694 € | 0 € | 1 271 194 € | 2 070 888 € | 2 521 400 € | - | 145 970 € | 1 308 049 € | 0 € | 1 067 381 € | 2 521 400 € | 2 521 400 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 62 980 € | 3.7% | 0 € | 0 € | - |
| 2023 | 60 760 € | 3.5% | 0 € | 0 € | - |
| 2022 | 58 680 € | - | 0 € | -230 € | - |