| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 242 522 € | - | - | - | - | - | - | 122 234 € | 120 288 € | 0 € | 63 292 € | 0 € | 0 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 56 996 € | 0 € | 56 996 € | - | 0 € | 56 996 € |
| 2023 | 268 176 € | - | - | - | - | - | - | 168 217 € | 99 959 € | 0 € | 63 936 € | 0 € | 0 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 36 023 € | 0 € | 36 023 € | - | 0 € | 36 023 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 2573 € | 0 € | 146 292 € | 0 € | 148 865 € | 1400 € | 0 € | 3359 € | 4759 € | 153 624 € | - | 10 258 € | 0 € | 525 € | 142 841 € | 153 624 € | 153 099 € |
| 2023 | 3388 € | 0 € | 94 301 € | 0 € | 97 689 € | 0 € | 0 € | 0 € | 0 € | 97 689 € | - | 11 319 € | 0 € | 525 € | 85 845 € | 97 689 € | 97 164 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 24 800 € | 1.3% | 8690 € | 16 090 € | 4+33% |
| 2023 | 25 130 € | 83.8% | 8510 € | 16 600 € | 3+50% |
| 2022 | 13 670 € | - | 3880 € | 9780 € | 2 |