| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2017 | 435 164 € | - | - | - | - | - | - | 457 471 € | -22 307 € | 8846 € | 38 970 € | 125 132 € | 134 099 € | 0 € | 0 € | 0 € | - | 4291 € | - | - | -83 381 € | 0 € | -83 381 € | - | 0 € | -83 381 € |
| 2016 | 492 962 € | - | - | - | - | - | - | 411 727 € | 81 235 € | 8017 € | 41 517 € | 10 195 € | 7986 € | 0 € | 0 € | 0 € | - | 1774 € | - | - | 32 136 € | 0 € | 32 136 € | - | 0 € | 32 136 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2017 | 1170 € | 0 € | 96 745 € | 135 103 € | 233 018 € | 0 € | 0 € | 194 755 € | 194 755 € | 427 773 € | - | 301 127 € | 112 523 € | 0 € | 14 123 € | 427 773 € | 427 773 € |
| 2016 | 3250 € | 0 € | 64 389 € | 124 129 € | 191 768 € | 0 € | 0 € | 237 287 € | 237 287 € | 429 055 € | - | 144 346 € | 187 205 € | 0 € | 97 504 € | 429 055 € | 429 055 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2017 | Not available | |||
| 2016 | Not available | |||