| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 315 791 € | - | - | - | - | - | - | 123 668 € | 192 123 € | 0 € | 6522 € | 0 € | 0 € | 0 € | 0 € | 58 219 € | - | 70 378 € | - | - | 173 442 € | 50 € | 173 392 € | - | 0 € | 173 392 € |
| 2023 | 305 112 € | - | - | - | - | - | - | 123 672 € | 181 440 € | 0 € | 5225 € | 0 € | 0 € | 0 € | 0 € | 38 123 € | - | 68 771 € | - | - | 145 567 € | 50 € | 145 517 € | - | 0 € | 145 517 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 348 515 € | 0 € | 296 794 € | 0 € | 645 309 € | 705 528 € | 0 € | 1 199 708 € | 1 905 236 € | 2 550 545 € | - | 139 047 € | 1 101 752 € | 0 € | 1 309 746 € | 2 550 545 € | 2 550 545 € |
| 2023 | 486 465 € | 0 € | 33 122 € | 0 € | 519 587 € | 670 189 € | 0 € | 1 323 043 € | 1 993 232 € | 2 512 819 € | - | 143 944 € | 1 232 521 € | 0 € | 1 136 354 € | 2 512 819 € | 2 512 819 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 72 030 € | 22.1% | 0 € | 0 € | - |
| 2023 | 58 990 € | 4.9% | 0 € | 0 € | - |
| 2022 | 62 030 € | - | 0 € | -230 € | - |