| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2025 | 28 907 € | - | - | - | - | - | - | 46 019 € | -17 112 € | 150 € | 2198 € | 12 € | 0 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -19 448 € | 0 € | -19 448 € | - | 0 € | -19 448 € |
| 2024 | 25 371 € | - | - | - | - | - | - | 47 662 € | -22 291 € | 150 € | 1697 € | 150 000 € | 122 042 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 3820 € | 0 € | 3820 € | - | 0 € | 3820 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2025 | 306 € | 0 € | 136 € | 0 € | 442 € | 0 € | 0 € | 129 706 € | 129 706 € | 130 148 € | - | 17 024 € | 274 203 € | 0 € | -161 079 € | 130 148 € | 130 148 € |
| 2024 | 1617 € | 0 € | 1739 € | 1 € | 3357 € | 0 € | 0 € | 143 428 € | 143 428 € | 146 785 € | - | 15 526 € | 272 890 € | 0 € | -141 631 € | 146 785 € | 146 785 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2025 | Not available | |||
| 2024 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 3130 € | 31.7% | 360 € | 580 € | 10% |
| 2023 | 4580 € | 130.2% | 380 € | 620 € | 1 |
| 2022 | 1990 € | - | 0 € | 0 € | - |