| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2023 | 141 627 € | - | - | - | - | - | - | 43 150 € | 98 477 € | 114 123 € | 4816 € | 13 895 € | 2630 € | 0 € | 0 € | 0 € | - | 634 € | - | - | -9831 € | 0 € | -9831 € | - | 0 € | -9831 € |
| 2022 | 128 380 € | - | - | - | - | - | - | 50 839 € | 77 541 € | 100 885 € | 2736 € | 24 042 € | 24 € | 0 € | 0 € | 0 € | - | 74 € | - | - | -2136 € | 0 € | -2136 € | - | 0 € | -2136 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2023 | 366 € | 0 € | 5420 € | 12 509 € | 18 295 € | 0 € | 0 € | 590 € | 590 € | 18 885 € | - | 19 467 € | 101 410 € | 0 € | -101 992 € | 18 885 € | 18 885 € |
| 2022 | 4086 € | 0 € | 6675 € | 13 842 € | 24 603 € | 0 € | 0 € | 1544 € | 1544 € | 26 147 € | - | 17 248 € | 101 060 € | 0 € | -92 161 € | 26 147 € | 26 147 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2023 | Not available | |||
| 2022 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 26 500 € | 41.9% | 4400 € | 11 620 € | 9-10% |
| 2023 | 45 640 € | 29.2% | 8610 € | 21 790 € | 100% |
| 2022 | 35 330 € | - | 6750 € | 17 240 € | 10 |