| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2025 | 9900 € | - | - | - | - | - | - | 10 849 € | -949 € | 0 € | 2341 € | 0 € | 0 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -3290 € | 0 € | -3290 € | - | 0 € | -3290 € |
| 2024 | 9687 € | - | - | - | - | - | - | 8249 € | 1438 € | 0 € | 1689 € | 0 € | 0 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -251 € | 0 € | -251 € | - | 0 € | -251 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2025 | 217 € | 0 € | 24 € | 0 € | 241 € | 0 € | 0 € | 1803 € | 1803 € | 2044 € | - | 10 063 € | 0 € | 0 € | -8019 € | 2044 € | 2044 € |
| 2024 | 2055 € | 0 € | 76 € | 0 € | 2131 € | 0 € | 0 € | 2258 € | 2258 € | 4389 € | - | 9119 € | 0 € | 0 € | -4730 € | 4389 € | 4389 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2025 | Not available | |||
| 2024 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 1000 € | 44.1% | 150 € | 840 € | 10% |
| 2023 | 1790 € | 20.9% | 310 € | 1480 € | 10% |
| 2022 | 1480 € | - | 170 € | 1310 € | 1 |