| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 1 222 398 € | - | - | - | - | - | - | 1 290 854 € | -68 456 € | 0 € | 45 372 € | 54 070 € | 93 427 € | 0 € | 0 € | 46 556 € | - | 32 233 € | - | - | -138 862 € | 0 € | -138 862 € | - | 0 € | -138 862 € |
| 2023 | 4 561 244 € | - | - | - | - | - | - | 2 824 118 € | 1 737 126 € | 0 € | 41 965 € | 23 617 € | 1100 € | 0 € | 0 € | 461 € | - | 8118 € | - | - | 1 710 021 € | 859 € | 1 709 162 € | - | 0 € | 1 709 162 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 78 678 € | 0 € | 873 058 € | 108 896 € | 1 060 632 € | 0 € | 0 € | 1 239 991 € | 1 239 991 € | 2 300 623 € | - | 626 085 € | 56 497 € | 0 € | 1 618 041 € | 2 300 623 € | 2 300 623 € |
| 2023 | 48 960 € | 0 € | 1 752 335 € | 54 205 € | 1 855 500 € | 0 € | 0 € | 1 180 685 € | 1 180 685 € | 3 036 185 € | - | 1 214 084 € | 65 198 € | 0 € | 1 756 903 € | 3 036 185 € | 3 036 185 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | -21 300 € | 28.3% | 4200 € | 5980 € | 1-50% |
| 2023 | -29 720 € | 96.8% | 3080 € | 4880 € | 2+100% |
| 2022 | -15 100 € | - | 3190 € | 4190 € | 1 |