| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 13 890 € | - | - | - | - | - | - | 422 € | 13 468 € | 0 € | 6584 € | 35 500 € | 39 449 € | 0 € | 0 € | 2308 € | - | 0 € | - | - | 5243 € | 0 € | 5243 € | - | 0 € | 5243 € |
| 2023 | 30 000 € | - | - | - | - | - | - | 2397 € | 27 603 € | 0 € | 865 € | 0 € | 0 € | 0 € | 0 € | 22 042 € | - | 216 € | - | - | 48 564 € | 550 € | 48 014 € | - | 0 € | 48 014 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 480 € | 0 € | 295 520 € | 0 € | 296 000 € | 0 € | 0 € | 139 785 € | 139 785 € | 435 785 € | - | 4231 € | 9203 € | 0 € | 422 351 € | 435 785 € | 435 785 € |
| 2023 | 347 € | 0 € | 440 877 € | 0 € | 441 224 € | 0 € | 0 € | 11 022 € | 11 022 € | 452 246 € | - | 1135 € | 34 002 € | 0 € | 417 109 € | 452 246 € | 452 246 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | -7200 € | 625.5% | 1100 € | 1800 € | 10% |
| 2023 | 1370 € | 72.6% | 0 € | 0 € | 10% |
| 2022 | 5000 € | - | 3180 € | 0 € | 1 |