| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 1 066 902 € | - | - | - | - | - | - | 830 856 € | 236 046 € | 58 138 € | 77 980 € | 19 318 € | 51 142 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 68 104 € | 15 495 € | 52 609 € | - | 0 € | 52 609 € |
| 2023 | 873 083 € | - | - | - | - | - | - | 699 619 € | 173 464 € | 50 642 € | 70 717 € | 36 277 € | 2746 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 85 636 € | 291 € | 85 345 € | - | 0 € | 85 345 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 403 025 € | 0 € | 19 528 € | 0 € | 422 553 € | 2170 € | 0 € | 95 237 € | 97 407 € | 519 960 € | - | 118 423 € | 0 € | 0 € | 401 537 € | 519 960 € | 519 960 € |
| 2023 | 274 928 € | 0 € | 11 120 € | 0 € | 286 048 € | 2170 € | 0 € | 151 591 € | 153 761 € | 439 809 € | - | 73 812 € | 0 € | 0 € | 365 997 € | 439 809 € | 439 809 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 209 890 € | 9.9% | 76 380 € | 128 840 € | 41-2% |
| 2023 | 190 980 € | 8.2% | 70 500 € | 118 270 € | 42-5% |
| 2022 | 176 480 € | - | 64 280 € | 111 970 € | 44 |