| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 16 844 € | 0 € | 0 € | 0 € | 0 € | 10 319 € | 0 € | - | - | - | - | - | 3200 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 3325 € | 0 € | 3325 € | - | 0 € | 3325 € |
| 2023 | 26 223 € | 0 € | 0 € | 0 € | 0 € | 15 058 € | 0 € | - | - | - | - | - | 4040 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 7125 € | 0 € | 7125 € | - | 0 € | 7125 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 4094 € | 0 € | 0 € | 0 € | 4094 € | 0 € | 0 € | 0 € | 0 € | 4094 € | - | 590 € | 0 € | 0 € | 3504 € | 4094 € | 4094 € |
| 2023 | 20 269 € | 0 € | 0 € | 0 € | 20 269 € | 0 € | 0 € | 0 € | 0 € | 20 269 € | - | 20 090 € | 0 € | 0 € | 179 € | 20 269 € | 20 269 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 4320 € | 7.7% | 1010 € | 3300 € | 1-50% |
| 2023 | 4680 € | 25.5% | 1110 € | 3560 € | 2+100% |
| 2022 | 3730 € | - | 790 € | 2930 € | 1 |