| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 94 660 € | - | - | - | - | - | - | 73 764 € | 20 896 € | 15 031 € | 4770 € | 5 € | 51 € | 0 € | 0 € | 0 € | - | 2 € | - | - | 1047 € | 0 € | 1047 € | - | 0 € | 1047 € |
| 2023 | 82 453 € | 3845 € | 0 € | 5 € | 68 602 € | 20 195 € | 0 € | - | - | - | - | - | 0 € | 0 € | 0 € | 0 € | - | 1 € | - | - | -2495 € | 0 € | -2495 € | - | 0 € | -2495 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 10 155 € | 0 € | 3762 € | 21 896 € | 35 813 € | 0 € | 0 € | 4650 € | 4650 € | 40 463 € | - | 18 114 € | 604 € | 0 € | 21 745 € | 40 463 € | 40 463 € |
| 2023 | 5593 € | 0 € | 403 € | 23 348 € | 29 344 € | 0 € | 0 € | 5180 € | 5180 € | 34 524 € | - | 12 659 € | 1166 € | 0 € | 20 699 € | 34 524 € | 34 524 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 13 320 € | 10.9% | 1950 € | 5820 € | 30% |
| 2023 | 12 010 € | 4.0% | 1630 € | 5570 € | 30% |
| 2022 | 12 510 € | - | 2220 € | 4870 € | 3 |