| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 41 489 € | - | - | - | - | - | - | 69 975 € | -28 486 € | 1465 € | 1062 € | 602 € | 1851 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -32 262 € | 325 € | -32 587 € | - | 0 € | -32 587 € |
| 2023 | 32 718 € | - | - | - | - | - | - | 30 695 € | 2023 € | 2226 € | 1043 € | 80 € | 3155 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -4321 € | 3125 € | -7446 € | - | 0 € | -7446 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 39 610 € | 0 € | 3218 € | 0 € | 42 828 € | 0 € | 0 € | 107 192 € | 107 192 € | 150 020 € | - | 4507 € | 0 € | 0 € | 145 513 € | 150 020 € | 150 020 € |
| 2023 | 65 281 € | 0 € | 240 € | 0 € | 65 521 € | 0 € | 0 € | 113 922 € | 113 922 € | 179 443 € | - | 1343 € | 0 € | 0 € | 178 100 € | 179 443 € | 179 443 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 7220 € | 49.5% | 1470 € | 2850 € | 10% |
| 2023 | 14 300 € | 50.4% | 880 € | 3080 € | 1-50% |
| 2022 | 28 810 € | - | 570 € | 4000 € | 2 |