| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2025 | 247 043 € | - | - | - | - | - | - | 20 511 € | 226 532 € | 3038 € | 82 398 € | 0 € | 6036 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 135 060 € | 38 470 € | 96 590 € | - | 0 € | 96 590 € |
| 2024 | 278 667 € | - | - | - | - | - | - | 27 611 € | 251 056 € | 2247 € | 128 610 € | 31 € | 4041 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 116 189 € | 10 933 € | 105 256 € | - | 0 € | 105 256 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2025 | 30 988 € | 0 € | 55 539 € | 2494 € | 89 021 € | 0 € | 0 € | 44 923 € | 44 923 € | 133 944 € | - | 24 138 € | 0 € | 0 € | 109 806 € | 133 944 € | 133 944 € |
| 2024 | 65 480 € | 0 € | 79 518 € | 1103 € | 146 101 € | 0 € | 0 € | 36 246 € | 36 246 € | 182 347 € | - | 18 133 € | 0 € | 0 € | 164 214 € | 182 347 € | 182 347 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2025 | Not available | |||
| 2024 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 101 930 € | 16.8% | 15 210 € | 25 990 € | 5-29% |
| 2023 | 122 460 € | 5.5% | 13 720 € | 23 400 € | 70% |
| 2022 | 129 560 € | - | 12 750 € | 22 060 € | 7 |