| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 238 556 € | - | - | - | - | - | - | 138 130 € | 100 426 € | 66 505 € | 53 876 € | 4976 € | 5902 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -20 881 € | 0 € | -20 881 € | - | 0 € | -20 881 € |
| 2023 | 321 696 € | - | - | - | - | - | - | 196 787 € | 124 909 € | 96 549 € | 71 424 € | 3172 € | 1341 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -41 233 € | 2500 € | -43 733 € | - | 0 € | -43 733 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 12 786 € | 0 € | 243 163 € | 7967 € | 263 916 € | 0 € | 0 € | 17 611 € | 17 611 € | 281 527 € | - | 343 543 € | 0 € | 0 € | -62 016 € | 281 527 € | 281 527 € |
| 2023 | 1463 € | 2896 € | 265 978 € | 9801 € | 280 138 € | 0 € | 0 € | 23 454 € | 23 454 € | 303 592 € | - | 344 728 € | 0 € | 0 € | -41 136 € | 303 592 € | 303 592 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 22 760 € | 29.2% | 9000 € | 22 600 € | 4-20% |
| 2023 | 17 620 € | 74.4% | 5460 € | 18 030 € | 50% |
| 2022 | 68 820 € | - | 5520 € | 18 420 € | 5 |