| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 1 552 186 € | - | - | - | - | - | - | 864 389 € | 687 797 € | 203 641 € | 360 104 € | 0 € | 62 012 € | 0 € | 0 € | 0 € | - | 52 € | - | - | 61 988 € | 14 046 € | 47 942 € | - | 0 € | 47 942 € |
| 2023 | 1 519 067 € | - | - | - | - | - | - | 836 510 € | 682 557 € | 195 941 € | 308 969 € | 3305 € | 48 426 € | 0 € | 0 € | 0 € | - | 19 € | - | - | 132 507 € | 30 817 € | 101 690 € | - | 0 € | 101 690 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 74 166 € | 0 € | 268 639 € | 31 168 € | 373 973 € | 0 € | 0 € | 25 756 € | 25 756 € | 399 729 € | - | 149 184 € | 0 € | 0 € | 250 545 € | 399 729 € | 399 729 € |
| 2023 | 26 184 € | 0 € | 334 436 € | 248 € | 360 868 € | 0 € | 0 € | 12 804 € | 12 804 € | 373 672 € | - | 171 069 € | 0 € | 0 € | 202 603 € | 373 672 € | 373 672 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 395 160 € | 16.6% | 111 410 € | 238 560 € | 42-2% |
| 2023 | 338 840 € | 28.9% | 100 770 € | 223 240 € | 43+2% |
| 2022 | 262 840 € | - | 84 720 € | 191 490 € | 42 |